TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 185 | 156 | 136 | 117 | 98 | 692 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 410 | 410 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 778 | 259 | 519 | 519 | 519 | 2,594 |
TCO | 2,407 | 2,829 | 3,074 | 3,060 | 3,455 | 14,825 |
TCO/KM | 0.2 | 0.24 | 0.26 | 0.26 | 0.29 | 0.25 |